246 AFTON SQ #105 (MLS: O6421235) For Sale
246 AFTON SQ #105,
(Seminole),
Altamonte Springs Florida 32714
Currently Rented at $1,400.00 / month
Area: 732
- MLS O6421235
- Unit No 105
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 732
- Living Area (sqft) 662
- Foundation Slab
- Min Lease Slab
- HOA Fees $382.00
- Ceiling Fans(s)
- Open Floorplan
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate7.9
|
Gross Yield12.9%
|
Annual Rent$16,800.00
|
Property Taxes$1,929.18
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$16,800.00 $1,400.00 / mo
|
$84,000.00 $1,400.00 / mo
|
$168,000.00 $1,400.00 / mo
|
| Estimated Expenses |
|
|
|
$1,929.18 |
$9,645.90 |
$19,291.80 |
| Net Cash Flow |
|
|
|
$14,870.82 |
$74,354.10 |
$148,708.20 |
| HOA Fees |
|
|
|
$4,584.00 |
$22,920.00 |
$45,840.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.