3837 HOLSTON WAY (MLS: O6421227) For Sale

3837 HOLSTON WAY, (Orange), Orlando Florida 32812

Currently Rented at $2,500.00 / month

Area: 2039

Property Info

  • MLS O6421227
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 2039
  • Living Area (sqft) 1527
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $51.17

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • High Ceilings
  • Living Room/Dining Room Combo
  • PrimaryBedroom Upstairs
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$399,000.00

Rental Price

$
$2,500.00
  • Cap Rate
  • 5.6%
  • Gross Yield
  • 7.5%
  • Lease End Date
  • August 31, 2026
  • Rent Amount

  • $2,500.00

Cash Flow

Cap Rate5.6 Gross Yield7.5% Annual Rent$30,000.00 Property Taxes$6,912.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $30,000.00 $2,500.00 / mo $150,000.00 $2,500.00 / mo $300,000.00 $2,500.00 / mo
Estimated Expenses $6,912.00 $34,560.00 $69,120.00
Net Cash Flow $23,088.00 $115,440.00 $230,880.00
HOA Fees $614.04 $3,070.20 $6,140.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.