14031 PICARD ALY (MLS: O6421215) For Sale
14031 PICARD ALY,
(Orange),
Winter Garden Florida 34787
Currently Rented at $2,700.00 / month
Area: 2396
- MLS O6421215
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 2396
- Living Area (sqft) 1789
- Foundation Slab
- Min Lease Slab
- HOA Fees $241.00
- Kitchen/Family Room Combo
- Living Room/Dining Room Combo
- Open Floorplan
- Solid Wood Cabinets
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate6.0
|
Gross Yield8.5%
|
Annual Rent$32,400.00
|
Property Taxes$6,527.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$32,400.00 $2,700.00 / mo
|
$162,000.00 $2,700.00 / mo
|
$324,000.00 $2,700.00 / mo
|
| Estimated Expenses |
|
|
|
$6,527.00 |
$32,635.00 |
$65,270.00 |
| Net Cash Flow |
|
|
|
$25,873.00 |
$129,365.00 |
$258,730.00 |
| HOA Fees |
|
|
|
$2,892.00 |
$14,460.00 |
$28,920.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.