602 MCKINLEY CT (MLS: O6421100) For Sale

602 MCKINLEY CT, (Osceola), Kissimmee Florida 34758

Currently Rented at $1,750.00 / month

Area: 1538

Property Info

  • MLS O6421100
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1538
  • Living Area (sqft) 1014
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $100.00

Interior Features

  • Primary Bedroom Main Floor
  • Walk-In Closet(s)

Buy Price

$
$220,000.00

Rental Price

$
$1,750.00
  • Cap Rate
  • 7.6%
  • Gross Yield
  • 9.5%
  • Lease End Date
  • August 06, 2026
  • Rent Amount

  • $1,750.00

Cash Flow

Cap Rate7.6 Gross Yield9.5% Annual Rent$21,000.00 Property Taxes$3,118.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,000.00 $1,750.00 / mo $105,000.00 $1,750.00 / mo $210,000.00 $1,750.00 / mo
Estimated Expenses $3,118.00 $15,590.00 $31,180.00
Net Cash Flow $17,882.00 $89,410.00 $178,820.00
HOA Fees $1,200.00 $6,000.00 $12,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.