13219 CHARFIELD ST (MLS: O6420991) For Sale
13219 CHARFIELD ST,
(Orange),
Windermere Florida 34786
Currently Rented at $2,500.00 / month
Area: 2546
- MLS O6420991
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2546
- Living Area (sqft) 1706
- Foundation Slab
- Min Lease Slab
- HOA Fees $81.00
- Ceiling Fans(s)
- Living Room/Dining Room Combo
- Thermostat
Cash Flow
|
Cap Rate4.0
|
Gross Yield5.4%
|
Annual Rent$30,000.00
|
Property Taxes$6,800.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$30,000.00 $2,500.00 / mo
|
$150,000.00 $2,500.00 / mo
|
$300,000.00 $2,500.00 / mo
|
| Estimated Expenses |
|
|
|
$6,800.00 |
$34,000.00 |
$68,000.00 |
| Net Cash Flow |
|
|
|
$23,200.00 |
$116,000.00 |
$232,000.00 |
| HOA Fees |
|
|
|
$972.00 |
$4,860.00 |
$9,720.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.