3221 SAN JACINTO CIR #3221 (MLS: O6420936) For Sale

3221 SAN JACINTO CIR #3221, (Seminole), Sanford Florida 32771

Currently Rented at $1,950.00 / month

Area: 1624

Property Info

  • MLS O6420936
  • Unit No 3221
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1624
  • Living Area (sqft) 1624
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $478.00

Interior Features

  • Ceiling Fans(s)
  • Kitchen/Family Room Combo
  • PrimaryBedroom Upstairs
  • Walk-In Closet(s)

Buy Price

$
$259,900.00

Rental Price

$
$1,950.00
  • Cap Rate
  • 5.2%
  • Gross Yield
  • 9%
  • Lease End Date
  • -
  • Rent Amount

  • $1,950.00

Cash Flow

Cap Rate5.2 Gross Yield9% Annual Rent$23,400.00 Property Taxes$4,261.22 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $23,400.00 $1,950.00 / mo $117,000.00 $1,950.00 / mo $234,000.00 $1,950.00 / mo
Estimated Expenses $4,261.22 $21,306.10 $42,612.20
Net Cash Flow $19,138.78 $95,693.90 $191,387.80
HOA Fees $5,736.00 $28,680.00 $57,360.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.