1364 CENTRE COURT RIDGE DR #101 (MLS: O6420774) For Sale

1364 CENTRE COURT RIDGE DR #101, (Osceola), Kissimmee Florida 34747

Currently Rented at $2,400.00 / month

Area: 1686

Property Info

  • MLS O6420774
  • Unit No 101
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1686
  • Living Area (sqft) 1686
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Living Room/Dining Room Combo

Buy Price

$
$358,000.00

Rental Price

$
$2,400.00
  • Cap Rate
  • 6.3%
  • Gross Yield
  • 8%
  • Lease End Date
  • October 31, 2026
  • Rent Amount

  • $2,400.00

Cash Flow

Cap Rate6.3 Gross Yield8% Annual Rent$28,800.00 Property Taxes$6,353.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $28,800.00 $2,400.00 / mo $144,000.00 $2,400.00 / mo $288,000.00 $2,400.00 / mo
Estimated Expenses $6,353.00 $31,765.00 $63,530.00
Net Cash Flow $22,447.00 $112,235.00 $224,470.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.