2160 PRESTON LN (MLS: O6420516) For Sale
2160 PRESTON LN,
(Osceola),
Kissimmee Florida 34746
Currently Rented at $2,300.00 / month
Area: 2077
- MLS O6420516
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 2077
- Living Area (sqft) 1677
- Foundation Slab
- Min Lease Slab
- HOA Fees $100.33
- Ceiling Fans(s)
- Living Room/Dining Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
- Stone Counters
- Thermostat
- Window Treatments
Cash Flow
|
Cap Rate6.4
|
Gross Yield7.7%
|
Annual Rent$27,600.00
|
Property Taxes$3,361.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$27,600.00 $2,300.00 / mo
|
$138,000.00 $2,300.00 / mo
|
$276,000.00 $2,300.00 / mo
|
| Estimated Expenses |
|
|
|
$3,361.00 |
$16,805.00 |
$33,610.00 |
| Net Cash Flow |
|
|
|
$24,239.00 |
$121,195.00 |
$242,390.00 |
| HOA Fees |
|
|
|
$1,203.96 |
$6,019.80 |
$12,039.60 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.