8676 HILLSIDE DR (MLS: O6420306) For Sale

8676 HILLSIDE DR, (Orange), Orlando Florida 32810

Currently Rented at $2,600.00 / month

Area: 2274

Property Info

  • MLS O6420306
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 2274
  • Living Area (sqft) 1694
  • Foundation Block
  • Min Lease Block

Interior Features

  • Ceiling Fans(s)
  • Kitchen/Family Room Combo
  • Living Room/Dining Room Combo
  • Walk-In Closet(s)

Buy Price

$
$475,000.00

Rental Price

$
$2,600.00
  • Cap Rate
  • 5.3%
  • Gross Yield
  • 6.6%
  • Lease End Date
  • March 31, 2027
  • Rent Amount

  • $2,600.00

Cash Flow

Cap Rate5.3 Gross Yield6.6% Annual Rent$31,200.00 Property Taxes$6,194.29 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $31,200.00 $2,600.00 / mo $156,000.00 $2,600.00 / mo $312,000.00 $2,600.00 / mo
Estimated Expenses $6,194.29 $30,971.45 $61,942.90
Net Cash Flow $25,005.71 $125,028.55 $250,057.10

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.