1037 N VIRGINIA AVE (MLS: O6419694) For Sale

1037 N VIRGINIA AVE, (Orange), Winter Park Florida 32789

Currently Rented at $3,250.00 / month

Area: 1401

Property Info

  • MLS O6419694
  • Unit No -
  • Bedrooms 3
  • Bathrooms 1
  • Area (sqft) 1401
  • Living Area (sqft) 1101
  • Foundation Crawlspace
  • Min Lease Crawlspace

Interior Features

  • Built-in Features
  • Ceiling Fans(s)
  • L Dining
  • Living Room/Dining Room Combo
  • Primary Bedroom Main Floor
  • Solid Surface Counters
  • Thermostat
  • Window Treatments

Buy Price

$
$649,000.00

Rental Price

$
$3,250.00
  • Cap Rate
  • 4.9%
  • Gross Yield
  • 6%
  • Lease End Date
  • -
  • Rent Amount

  • $3,250.00

Cash Flow

Cap Rate4.9 Gross Yield6% Annual Rent$39,000.00 Property Taxes$7,186.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $39,000.00 $3,250.00 / mo $195,000.00 $3,250.00 / mo $390,000.00 $3,250.00 / mo
Estimated Expenses $7,186.00 $35,930.00 $71,860.00
Net Cash Flow $31,814.00 $159,070.00 $318,140.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.