19914 VILLA CREEK DR #203 (MLS: O6419661) For Sale

19914 VILLA CREEK DR #203, (Orange), Orlando Florida 32821

Currently Rented at $1,325.00 / month

Area: 942

Property Info

  • MLS O6419661
  • Unit No 203
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 942
  • Living Area (sqft) 942
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $340.00

Interior Features

  • High Ceilings
  • Thermostat

Buy Price

$
$174,999.00

Rental Price

$
$1,325.00
  • Cap Rate
  • 5.1%
  • Gross Yield
  • 9.1%
  • Lease End Date
  • October 31, 2026
  • Rent Amount

  • $1,325.00

Cash Flow

Cap Rate5.1 Gross Yield9.1% Annual Rent$15,900.00 Property Taxes$2,849.99 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $15,900.00 $1,325.00 / mo $79,500.00 $1,325.00 / mo $159,000.00 $1,325.00 / mo
Estimated Expenses $2,849.99 $14,249.95 $28,499.90
Net Cash Flow $13,050.01 $65,250.05 $130,500.10
HOA Fees $4,080.00 $20,400.00 $40,800.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.