2226 MOUNTAIN PINE ST (MLS: O6419539) For Sale

2226 MOUNTAIN PINE ST, (Orange), Ocoee Florida 34761

Currently Rented at $2,800.00 / month

Area: 2718

Property Info

  • MLS O6419539
  • Unit No -
  • Bedrooms 5
  • Bathrooms 3
  • Area (sqft) 2718
  • Living Area (sqft) 2194
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $177.00

Interior Features

  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$459,000.00

Rental Price

$
$2,800.00
  • Cap Rate
  • 5.3%
  • Gross Yield
  • 7.3%
  • Lease End Date
  • July 27, 2026
  • Rent Amount

  • $2,800.00

Cash Flow

Cap Rate5.3 Gross Yield7.3% Annual Rent$33,600.00 Property Taxes$7,140.06 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $33,600.00 $2,800.00 / mo $168,000.00 $2,800.00 / mo $336,000.00 $2,800.00 / mo
Estimated Expenses $7,140.06 $35,700.30 $71,400.60
Net Cash Flow $26,459.94 $132,299.70 $264,599.40
HOA Fees $2,124.00 $10,620.00 $21,240.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.