Property Info
- MLS O6419510
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) 1935
- Living Area (sqft) 1935
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate6.6 | Gross Yield8.1% | Annual Rent$54,600.00 | Property Taxes$10,093.10 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $54,600.00 $4,550.00 / mo | $273,000.00 $4,550.00 / mo | $546,000.00 $4,550.00 / mo | |||
| Estimated Expenses | $10,093.10 | $50,465.50 | $100,931.00 | |||
| Net Cash Flow | $44,506.90 | $222,534.50 | $445,069.00 |