1612 S PINE RIDGE CIR #1612 (MLS: O6419356) For Sale
1612 S PINE RIDGE CIR #1612,
(Seminole),
Sanford Florida 32773
Currently Rented at $1,500.00 / month
Area: 975
- MLS O6419356
- Unit No 1612
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 975
- Living Area (sqft) 975
- Foundation Slab
- Min Lease Slab
- HOA Fees $501.00
- Ceiling Fans(s)
- Living Room/Dining Room Combo
Cash Flow
|
Cap Rate5.5
|
Gross Yield10.1%
|
Annual Rent$18,000.00
|
Property Taxes$2,101.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$18,000.00 $1,500.00 / mo
|
$90,000.00 $1,500.00 / mo
|
$180,000.00 $1,500.00 / mo
|
| Estimated Expenses |
|
|
|
$2,101.00 |
$10,505.00 |
$21,010.00 |
| Net Cash Flow |
|
|
|
$15,899.00 |
$79,495.00 |
$158,990.00 |
| HOA Fees |
|
|
|
$6,012.00 |
$30,060.00 |
$60,120.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.