6628 BOUGANVILLEA CRESCENT DR (MLS: O6419316) For Sale
6628 BOUGANVILLEA CRESCENT DR,
(Orange),
Orlando Florida 32809
Currently Rented at $2,850.00 / month
Area: 3622
- MLS O6419316
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) 3622
- Living Area (sqft) 2484
- Foundation Slab
- Min Lease Slab
- HOA Fees $98.33
- Ceiling Fans(s)
- Open Floorplan
Cash Flow
|
Cap Rate4.6
|
Gross Yield5.9%
|
Annual Rent$34,200.00
|
Property Taxes$6,779.14
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$34,200.00 $2,850.00 / mo
|
$171,000.00 $2,850.00 / mo
|
$342,000.00 $2,850.00 / mo
|
| Estimated Expenses |
|
|
|
$6,779.14 |
$33,895.70 |
$67,791.40 |
| Net Cash Flow |
|
|
|
$27,420.86 |
$137,104.30 |
$274,208.60 |
| HOA Fees |
|
|
|
$1,179.96 |
$5,899.80 |
$11,799.60 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.