7488 WHISPERWOOD DR #28 (MLS: O6419151) For Sale

7488 WHISPERWOOD DR #28, (Orange), Winter Park Florida 32792

Currently Rented at $1,650.00 / month

Area: 1578

Property Info

  • MLS O6419151
  • Unit No 28
  • Bedrooms 2
  • Bathrooms 3
  • Area (sqft) 1578
  • Living Area (sqft) 1578
  • Foundation Block
  • Min Lease Block
  • HOA Fees $575.00

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$199,000.00

Rental Price

$
$1,650.00
  • Cap Rate
  • 4.9%
  • Gross Yield
  • 9.9%
  • Lease End Date
  • -
  • Rent Amount

  • $1,650.00

Cash Flow

Cap Rate4.9 Gross Yield9.9% Annual Rent$19,800.00 Property Taxes$3,078.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,800.00 $1,650.00 / mo $99,000.00 $1,650.00 / mo $198,000.00 $1,650.00 / mo
Estimated Expenses $3,078.00 $15,390.00 $30,780.00
Net Cash Flow $16,722.00 $83,610.00 $167,220.00
HOA Fees $6,900.00 $34,500.00 $69,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.