1215 BAREFOOT BAY DR (MLS: O6419010) For Sale
1215 BAREFOOT BAY DR,
(Orange),
Orlando Florida 32824
Currently Rented at $2,080.00 / month
Area: 1149
- MLS O6419010
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1149
- Living Area (sqft) 1149
- Foundation Slab
- Min Lease Slab
- HOA Fees $314.55
- Ceiling Fans(s)
- Living Room/Dining Room Combo
Cash Flow
|
Cap Rate6.5
|
Gross Yield9.4%
|
Annual Rent$24,960.00
|
Property Taxes$3,992.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$24,960.00 $2,080.00 / mo
|
$124,800.00 $2,080.00 / mo
|
$249,600.00 $2,080.00 / mo
|
| Estimated Expenses |
|
|
|
$3,992.00 |
$19,960.00 |
$39,920.00 |
| Net Cash Flow |
|
|
|
$20,968.00 |
$104,840.00 |
$209,680.00 |
| HOA Fees |
|
|
|
$3,774.60 |
$18,873.00 |
$37,746.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.