1400 EUDORA RD #D35 (MLS: O6418781) For Sale
1400 EUDORA RD #D35,
(Lake),
Mount Dora Florida 32757
Currently Rented at $1,100.00 / month
Area: 702
- MLS O6418781
- Unit No D35
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 702
- Living Area (sqft) 702
- Foundation Slab
- Min Lease Slab
- HOA Fees $352.00
- Kitchen/Family Room Combo
- Living Room/Dining Room Combo
Cash Flow
|
Cap Rate5.4
|
Gross Yield9.5%
|
Annual Rent$13,200.00
|
Property Taxes$1,515.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$13,200.00 $1,100.00 / mo
|
$66,000.00 $1,100.00 / mo
|
$132,000.00 $1,100.00 / mo
|
| Estimated Expenses |
|
|
|
$1,515.00 |
$7,575.00 |
$15,150.00 |
| Net Cash Flow |
|
|
|
$11,685.00 |
$58,425.00 |
$116,850.00 |
| HOA Fees |
|
|
|
$4,224.00 |
$21,120.00 |
$42,240.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.