1400 EUDORA RD #D36 (MLS: O6418752) For Sale
1400 EUDORA RD #D36,
(Lake),
Mount Dora Florida 32757
Currently Rented at $1,250.00 / month
Area: 702
- MLS O6418752
- Unit No D36
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 702
- Living Area (sqft) 702
- Foundation Slab
- Min Lease Slab
- HOA Fees $352.00
- Kitchen/Family Room Combo
- Living Room/Dining Room Combo
Cash Flow
|
Cap Rate7.5
|
Gross Yield12.3%
|
Annual Rent$15,000.00
|
Property Taxes$1,593.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$15,000.00 $1,250.00 / mo
|
$75,000.00 $1,250.00 / mo
|
$150,000.00 $1,250.00 / mo
|
| Estimated Expenses |
|
|
|
$1,593.00 |
$7,965.00 |
$15,930.00 |
| Net Cash Flow |
|
|
|
$13,407.00 |
$67,035.00 |
$134,070.00 |
| HOA Fees |
|
|
|
$4,224.00 |
$21,120.00 |
$42,240.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.