2526 PASSAMONTE DR #10F (MLS: O6418710) For Sale

2526 PASSAMONTE DR #10F, (Orange), Winter Park Florida 32792

Currently Rented at $2,200.00 / month

Area: 1790

Property Info

  • MLS O6418710
  • Unit No 10F
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1790
  • Living Area (sqft) 1790
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $402.00

Interior Features

  • Kitchen/Family Room Combo
  • Open Floorplan
  • Solid Surface Counters
  • Thermostat

Buy Price

$
$335,000.00

Rental Price

$
$2,200.00
  • Cap Rate
  • 5%
  • Gross Yield
  • 7.9%
  • Lease End Date
  • April 30, 2027
  • Rent Amount

  • $2,200.00

Cash Flow

Cap Rate5.0 Gross Yield7.9% Annual Rent$26,400.00 Property Taxes$4,769.44 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $26,400.00 $2,200.00 / mo $132,000.00 $2,200.00 / mo $264,000.00 $2,200.00 / mo
Estimated Expenses $4,769.44 $23,847.20 $47,694.40
Net Cash Flow $21,630.56 $108,152.80 $216,305.60
HOA Fees $4,824.00 $24,120.00 $48,240.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.