14310 LILAC SKY TER (MLS: O6418617) For Sale
14310 LILAC SKY TER,
(Manatee),
Bradenton Florida 34211
Currently Rented at $3,100.00 / month
Area: 1700
- MLS O6418617
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 1700
- Living Area (sqft) 1371
- Foundation Slab
- Min Lease Slab
- HOA Fees $404.00
- Living Room/Dining Room Combo
- PrimaryBedroom Upstairs
Cash Flow
|
Cap Rate10.5
|
Gross Yield13.1%
|
Annual Rent$37,200.00
|
Property Taxes$2,440.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$37,200.00 $3,100.00 / mo
|
$186,000.00 $3,100.00 / mo
|
$372,000.00 $3,100.00 / mo
|
| Estimated Expenses |
|
|
|
$2,440.00 |
$12,200.00 |
$24,400.00 |
| Net Cash Flow |
|
|
|
$34,760.00 |
$173,800.00 |
$347,600.00 |
| HOA Fees |
|
|
|
$4,848.00 |
$24,240.00 |
$48,480.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.