320 LAKEVIEW ST #323 (MLS: O6418534) For Sale
320 LAKEVIEW ST #323,
(Orange),
Orlando Florida 32804
Currently Rented at $1,850.00 / month
Area: 1111
- MLS O6418534
- Unit No 323
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 1111
- Living Area (sqft) 1111
- Foundation Block, Slab
- Min Lease Block, Slab
- HOA Fees $533.00
- Ceiling Fans(s)
- Eat-in Kitchen
- L Dining
- Living Room/Dining Room Combo
- Solid Wood Cabinets
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate5.1
|
Gross Yield9.7%
|
Annual Rent$22,200.00
|
Property Taxes$4,143.91
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$22,200.00 $1,850.00 / mo
|
$111,000.00 $1,850.00 / mo
|
$222,000.00 $1,850.00 / mo
|
| Estimated Expenses |
|
|
|
$4,143.91 |
$20,719.55 |
$41,439.10 |
| Net Cash Flow |
|
|
|
$18,056.09 |
$90,280.45 |
$180,560.90 |
| HOA Fees |
|
|
|
$6,396.00 |
$31,980.00 |
$63,960.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.