Property Info
- MLS O6418331
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 1837
- Living Area (sqft) 1837
- Foundation Slab
- Min Lease Slab
Interior Features
- Solid Surface Counters
- Solid Wood Cabinets
Cash Flow
| Cap Rate2.1 | Gross Yield2.7% | Annual Rent$16,200.00 | Property Taxes$3,661.89 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $16,200.00 $1,350.00 / mo | $81,000.00 $1,350.00 / mo | $162,000.00 $1,350.00 / mo | |||
| Estimated Expenses | $3,661.89 | $18,309.45 | $36,618.90 | |||
| Net Cash Flow | $12,538.11 | $62,690.55 | $125,381.10 |