780 DARING DR (MLS: O6417847) For Sale

780 DARING DR, (Polk), Davenport Florida 33837

Currently Rented at $2,275.00 / month

Area: 2002

Property Info

  • MLS O6417847
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 2002
  • Living Area (sqft) 1560
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $12.50

Interior Features

  • Kitchen/Family Room Combo
  • Open Floorplan
  • Pest Guard System
  • Primary Bedroom Main Floor
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$315,000.00

Rental Price

$
$2,275.00
  • Cap Rate
  • 6.5%
  • Gross Yield
  • 8.7%
  • Lease End Date
  • October 31, 2026
  • Rent Amount

  • $2,275.00

Cash Flow

Cap Rate6.5 Gross Yield8.7% Annual Rent$27,300.00 Property Taxes$6,576.19 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $27,300.00 $2,275.00 / mo $136,500.00 $2,275.00 / mo $273,000.00 $2,275.00 / mo
Estimated Expenses $6,576.19 $32,880.95 $65,761.90
Net Cash Flow $20,723.81 $103,619.05 $207,238.10
HOA Fees $150.00 $750.00 $1,500.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.