2571 WINSOME WAY (MLS: O6417768) For Sale

2571 WINSOME WAY, (Polk), Davenport Florida 33896

Currently Rented at $1,800.00 / month

Area: 1803

Property Info

  • MLS O6417768
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1803
  • Living Area (sqft) 1699
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $151.00

Interior Features

  • Ceiling Fans(s)
  • Other

Buy Price

$
$340,000.00

Rental Price

$
$1,800.00
  • Cap Rate
  • 4.5%
  • Gross Yield
  • 6.4%
  • Lease End Date
  • December 17, 2026
  • Rent Amount

  • $1,800.00

Cash Flow

Cap Rate4.5 Gross Yield6.4% Annual Rent$21,600.00 Property Taxes$4,348.16 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,600.00 $1,800.00 / mo $108,000.00 $1,800.00 / mo $216,000.00 $1,800.00 / mo
Estimated Expenses $4,348.16 $21,740.80 $43,481.60
Net Cash Flow $17,251.84 $86,259.20 $172,518.40
HOA Fees $1,812.00 $9,060.00 $18,120.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.