12357 VIA DERNA PL (MLS: O6417519) For Sale

12357 VIA DERNA PL, (Orange), Windermere Florida 34786

Currently Rented at $2,700.00 / month

Area: 2640

Property Info

  • MLS O6417519
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 2640
  • Living Area (sqft) 1919
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $316.00

Interior Features

  • High Ceilings
  • Open Floorplan
  • PrimaryBedroom Upstairs
  • Solid Surface Counters
  • Walk-In Closet(s)

Buy Price

$
$430,000.00

Rental Price

$
$2,700.00
  • Cap Rate
  • 5.1%
  • Gross Yield
  • 7.5%
  • Lease End Date
  • July 31, 2027
  • Rent Amount

  • $2,700.00

Cash Flow

Cap Rate5.1 Gross Yield7.5% Annual Rent$32,400.00 Property Taxes$6,606.13 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $32,400.00 $2,700.00 / mo $162,000.00 $2,700.00 / mo $324,000.00 $2,700.00 / mo
Estimated Expenses $6,606.13 $33,030.65 $66,061.30
Net Cash Flow $25,793.87 $128,969.35 $257,938.70
HOA Fees $3,792.00 $18,960.00 $37,920.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.