1830 MARAVILLA AVE #612 (MLS: O6417460) For Sale
1830 MARAVILLA AVE #612,
(Lee),
Fort Myers Florida 33901
Currently Rented at $1,400.00 / month
Area: 978
- MLS O6417460
- Unit No 612
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 978
- Living Area (sqft) 978
- Foundation Slab
- Min Lease Slab
- HOA Fees $415.00
Cash Flow
|
Cap Rate10.5
|
Gross Yield17.7%
|
Annual Rent$16,800.00
|
Property Taxes$1,823.59
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$16,800.00 $1,400.00 / mo
|
$84,000.00 $1,400.00 / mo
|
$168,000.00 $1,400.00 / mo
|
| Estimated Expenses |
|
|
|
$1,823.59 |
$9,117.95 |
$18,235.90 |
| Net Cash Flow |
|
|
|
$14,976.41 |
$74,882.05 |
$149,764.10 |
| HOA Fees |
|
|
|
$4,980.00 |
$24,900.00 |
$49,800.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.