9028 SE 41ST COURT RD (MLS: O6416994) For Sale
9028 SE 41ST COURT RD,
(Marion),
Ocala Florida 34480
Currently Rented at $2,400.00 / month
Area: 1545
- MLS O6416994
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 1545
- Living Area (sqft) 1545
- Foundation Slab
- Min Lease Slab
- HOA Fees $50.00
- Open Floorplan
- Primary Bedroom Main Floor
- Thermostat
- Vaulted Ceiling(s)
- Walk-In Closet(s)
Cash Flow
|
Cap Rate7.8
|
Gross Yield9.1%
|
Annual Rent$28,800.00
|
Property Taxes$3,553.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$28,800.00 $2,400.00 / mo
|
$144,000.00 $2,400.00 / mo
|
$288,000.00 $2,400.00 / mo
|
| Estimated Expenses |
|
|
|
$3,553.00 |
$17,765.00 |
$35,530.00 |
| Net Cash Flow |
|
|
|
$25,247.00 |
$126,235.00 |
$252,470.00 |
| HOA Fees |
|
|
|
$600.00 |
$3,000.00 |
$6,000.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.