5483 PARADISE CAY CIR (MLS: O6416889) For Sale

5483 PARADISE CAY CIR, (Osceola), Kissimmee Florida 34746

Currently Rented at $1,900.00 / month

Area: 1187

Property Info

  • MLS O6416889
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1187
  • Living Area (sqft) 1187
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $220.00

Interior Features

  • Ceiling Fans(s)
  • Kitchen/Family Room Combo
  • Living Room/Dining Room Combo
  • PrimaryBedroom Upstairs
  • Solid Surface Counters
  • Thermostat
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$300,000.00

Rental Price

$
$1,900.00
  • Cap Rate
  • 5.6%
  • Gross Yield
  • 7.6%
  • Lease End Date
  • -
  • Rent Amount

  • $1,900.00

Cash Flow

Cap Rate5.6 Gross Yield7.6% Annual Rent$22,800.00 Property Taxes$3,278.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $22,800.00 $1,900.00 / mo $114,000.00 $1,900.00 / mo $228,000.00 $1,900.00 / mo
Estimated Expenses $3,278.00 $16,390.00 $32,780.00
Net Cash Flow $19,522.00 $97,610.00 $195,220.00
HOA Fees $2,640.00 $13,200.00 $26,400.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.