5613 BLUE SHADOWS CT #60-2 (MLS: O6416784) For Sale

5613 BLUE SHADOWS CT #60-2, (Orange), Orlando Florida 32811

Currently Rented at $1,450.00 / month

Area: 1040

Property Info

  • MLS O6416784
  • Unit No 60-2
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1040
  • Living Area (sqft) 980
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $401.00

Interior Features

  • Built-in Features
  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Split Bedroom
  • Walk-In Closet(s)

Buy Price

$
$166,900.00

Rental Price

$
$1,450.00
  • Cap Rate
  • 5.7%
  • Gross Yield
  • 10.4%
  • Lease End Date
  • January 31, 2027
  • Rent Amount

  • $1,450.00

Cash Flow

Cap Rate5.7 Gross Yield10.4% Annual Rent$17,400.00 Property Taxes$3,000.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $17,400.00 $1,450.00 / mo $87,000.00 $1,450.00 / mo $174,000.00 $1,450.00 / mo
Estimated Expenses $3,000.00 $15,000.00 $30,000.00
Net Cash Flow $14,400.00 $72,000.00 $144,000.00
HOA Fees $4,812.00 $24,060.00 $48,120.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.