2404 NORTHLAKE DR NE #2404 (MLS: O6416615) For Sale
2404 NORTHLAKE DR NE #2404,
(Seminole),
Sanford Florida 32773
Currently Rented at $1,550.00 / month
Area: 1106
- MLS O6416615
- Unit No 2404
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1106
- Living Area (sqft) 912
- Foundation Slab
- Min Lease Slab
- HOA Fees $269.00
Cash Flow
|
Cap Rate9.6
|
Gross Yield13.5%
|
Annual Rent$18,600.00
|
Property Taxes$2,239.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$18,600.00 $1,550.00 / mo
|
$93,000.00 $1,550.00 / mo
|
$186,000.00 $1,550.00 / mo
|
| Estimated Expenses |
|
|
|
$2,239.00 |
$11,195.00 |
$22,390.00 |
| Net Cash Flow |
|
|
|
$16,361.00 |
$81,805.00 |
$163,610.00 |
| HOA Fees |
|
|
|
$3,228.00 |
$16,140.00 |
$32,280.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.