9741 NERUDA ST (MLS: O6416523) For Sale
9741 NERUDA ST,
(Orange),
Orlando Florida 32827
Currently Rented at $1,750.00 / month
Area: 4575
- MLS O6416523
- Unit No -
- Bedrooms 5
- Bathrooms 4
- Area (sqft) 4575
- Living Area (sqft) 3219
- Foundation Slab
- Min Lease Slab
- HOA Fees $178.54
- Ceiling Fans(s)
- Living Room/Dining Room Combo
- Open Floorplan
- PrimaryBedroom Upstairs
- Smart Home
- Solid Surface Counters
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate0.5
|
Gross Yield2.5%
|
Annual Rent$21,000.00
|
Property Taxes$14,600.90
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$21,000.00 $1,750.00 / mo
|
$105,000.00 $1,750.00 / mo
|
$210,000.00 $1,750.00 / mo
|
| Estimated Expenses |
|
|
|
$14,600.90 |
$73,004.50 |
$146,009.00 |
| Net Cash Flow |
|
|
|
$6,399.10 |
$31,995.50 |
$63,991.00 |
| HOA Fees |
|
|
|
$2,142.48 |
$10,712.40 |
$21,424.80 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.