Property Info
- MLS O6416413
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 2382
- Living Area (sqft) 1616
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Open Floorplan
Cash Flow
| Cap Rate5.4 | Gross Yield7.2% | Annual Rent$22,200.00 | Property Taxes$5,411.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $22,200.00 $1,850.00 / mo | $111,000.00 $1,850.00 / mo | $222,000.00 $1,850.00 / mo | |||
| Estimated Expenses | $5,411.00 | $27,055.00 | $54,110.00 | |||
| Net Cash Flow | $16,789.00 | $83,945.00 | $167,890.00 |