390 FORT SMITH BLVD (MLS: O6416398) For Sale
390 FORT SMITH BLVD,
(Volusia),
Deltona Florida 32738
Currently Rented at $1,750.00 / month
Area: 1823
- MLS O6416398
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1823
- Living Area (sqft) 1223
- Foundation Slab
- Min Lease Slab
- Ceiling Fans(s)
- Open Floorplan
Cash Flow
|
Cap Rate5.7
|
Gross Yield7.2%
|
Annual Rent$21,000.00
|
Property Taxes$4,455.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$21,000.00 $1,750.00 / mo
|
$105,000.00 $1,750.00 / mo
|
$210,000.00 $1,750.00 / mo
|
| Estimated Expenses |
|
|
|
$4,455.00 |
$22,275.00 |
$44,550.00 |
| Net Cash Flow |
|
|
|
$16,545.00 |
$82,725.00 |
$165,450.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.