1648 DUNLAP DR (MLS: O6416393) For Sale
1648 DUNLAP DR,
(Volusia),
Deltona Florida 32725
Currently Rented at $1,700.00 / month
Area: 1836
- MLS O6416393
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1836
- Living Area (sqft) 1250
- Foundation Slab
- Min Lease Slab
Cash Flow
|
Cap Rate5.3
|
Gross Yield7%
|
Annual Rent$20,400.00
|
Property Taxes$4,996.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$20,400.00 $1,700.00 / mo
|
$102,000.00 $1,700.00 / mo
|
$204,000.00 $1,700.00 / mo
|
| Estimated Expenses |
|
|
|
$4,996.00 |
$24,980.00 |
$49,960.00 |
| Net Cash Flow |
|
|
|
$15,404.00 |
$77,020.00 |
$154,040.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.