14649 QUAIL TRAIL CIR (MLS: O6416227) For Sale

14649 QUAIL TRAIL CIR, (Orange), Orlando Florida 32837

Currently Rented at $2,500.00 / month

Area: 2349

Property Info

  • MLS O6416227
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 2349
  • Living Area (sqft) 1866
  • Foundation Block
  • Min Lease Block
  • HOA Fees $23.00

Interior Features

  • High Ceilings
  • Kitchen/Family Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor

Buy Price

$
$399,000.00

Rental Price

$
$2,500.00
  • Cap Rate
  • 5.9%
  • Gross Yield
  • 7.5%
  • Lease End Date
  • October 31, 2026
  • Rent Amount

  • $2,500.00

Cash Flow

Cap Rate5.9 Gross Yield7.5% Annual Rent$30,000.00 Property Taxes$6,366.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $30,000.00 $2,500.00 / mo $150,000.00 $2,500.00 / mo $300,000.00 $2,500.00 / mo
Estimated Expenses $6,366.00 $31,830.00 $63,660.00
Net Cash Flow $23,634.00 $118,170.00 $236,340.00
HOA Fees $276.00 $1,380.00 $2,760.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.