Property Info
- MLS O6415870
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 9150
- Living Area (sqft) 1170
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Ninguno
Cash Flow
| Cap Rate7.6 | Gross Yield8.5% | Annual Rent$22,800.00 | Property Taxes$2,478.49 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $22,800.00 $1,900.00 / mo | $114,000.00 $1,900.00 / mo | $228,000.00 $1,900.00 / mo | |||
| Estimated Expenses | $2,478.49 | $12,392.45 | $24,784.90 | |||
| Net Cash Flow | $20,321.51 | $101,607.55 | $203,215.10 |