Property Info
- MLS O6415732
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 972
- Living Area (sqft) 914
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate7.1 | Gross Yield8.2% | Annual Rent$17,700.00 | Property Taxes$2,540.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $17,700.00 $1,475.00 / mo | $88,500.00 $1,475.00 / mo | $177,000.00 $1,475.00 / mo | |||
| Estimated Expenses | $2,540.00 | $12,700.00 | $25,400.00 | |||
| Net Cash Flow | $15,160.00 | $75,800.00 | $151,600.00 |