Property Info
- MLS O6415401
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 2298
- Living Area (sqft) 1648
- Foundation Slab
- Min Lease Slab
Interior Features
- Built-in Features
- Ceiling Fans(s)
- Solid Surface Counters
- Thermostat
- Window Treatments
Cash Flow
| Cap Rate6.3 | Gross Yield7.1% | Annual Rent$30,000.00 | Property Taxes$3,363.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $30,000.00 $2,500.00 / mo | $150,000.00 $2,500.00 / mo | $300,000.00 $2,500.00 / mo | |||
| Estimated Expenses | $3,363.00 | $16,815.00 | $33,630.00 | |||
| Net Cash Flow | $26,637.00 | $133,185.00 | $266,370.00 |