2484 SAN TECLA ST #408 (MLS: O6415369) For Sale

2484 SAN TECLA ST #408, (Orange), Orlando Florida 32835

Currently Rented at $1,750.00 / month

Area: 1247

Property Info

  • MLS O6415369
  • Unit No 408
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1247
  • Living Area (sqft) 1247
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $449.00

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Solid Wood Cabinets
  • Split Bedroom
  • Walk-In Closet(s)

Buy Price

$
$230,000.00

Rental Price

$
$1,750.00
  • Cap Rate
  • 5.2%
  • Gross Yield
  • 9.1%
  • Lease End Date
  • January 31, 2027
  • Rent Amount

  • $1,750.00

Cash Flow

Cap Rate5.2 Gross Yield9.1% Annual Rent$21,000.00 Property Taxes$3,747.54 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,000.00 $1,750.00 / mo $105,000.00 $1,750.00 / mo $210,000.00 $1,750.00 / mo
Estimated Expenses $3,747.54 $18,737.70 $37,475.40
Net Cash Flow $17,252.46 $86,262.30 $172,524.60
HOA Fees $5,388.00 $26,940.00 $53,880.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.