6323 HAMLIN RESERVE BLVD (MLS: O6415343) For Sale
6323 HAMLIN RESERVE BLVD,
(Orange),
Winter Garden Florida 34787
Currently Rented at $3,000.00 / month
Area: 6823
- MLS O6415343
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 6823
- Living Area (sqft) 2177
- Foundation Slab
- Min Lease Slab
- HOA Fees $141.67
- Open Floorplan
- PrimaryBedroom Upstairs
- Walk-In Closet(s)
Cash Flow
|
Cap Rate4.7
|
Gross Yield6.6%
|
Annual Rent$36,000.00
|
Property Taxes$8,525.80
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$36,000.00 $3,000.00 / mo
|
$180,000.00 $3,000.00 / mo
|
$360,000.00 $3,000.00 / mo
|
| Estimated Expenses |
|
|
|
$8,525.80 |
$42,629.00 |
$85,258.00 |
| Net Cash Flow |
|
|
|
$27,474.20 |
$137,371.00 |
$274,742.00 |
| HOA Fees |
|
|
|
$1,700.04 |
$8,500.20 |
$17,000.40 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.