701 DENNIS AVE (MLS: O6415223) For Sale
701 DENNIS AVE,
(Orange),
Orlando Florida 32807
Currently Rented at $2,950.00 / month
Area: 2498
- MLS O6415223
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 2498
- Living Area (sqft) 1878
- Foundation Slab
- Min Lease Slab
- HOA Fees $50.00
- Ceiling Fans(s)
- High Ceilings
- Open Floorplan
- PrimaryBedroom Upstairs
- Solid Wood Cabinets
- Thermostat
- Walk-In Closet(s)
- Window Treatments
Cash Flow
|
Cap Rate5.8
|
Gross Yield7.2%
|
Annual Rent$35,400.00
|
Property Taxes$6,205.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$35,400.00 $2,950.00 / mo
|
$177,000.00 $2,950.00 / mo
|
$354,000.00 $2,950.00 / mo
|
| Estimated Expenses |
|
|
|
$6,205.00 |
$31,025.00 |
$62,050.00 |
| Net Cash Flow |
|
|
|
$29,195.00 |
$145,975.00 |
$291,950.00 |
| HOA Fees |
|
|
|
$600.00 |
$3,000.00 |
$6,000.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.