1230 SOUTHSTATION PL #312 (MLS: O6415153) For Sale

1230 SOUTHSTATION PL #312, (Orange), Orlando Florida 32809

Currently Rented at $2,100.00 / month

Area: 1142

Property Info

  • MLS O6415153
  • Unit No 312
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1142
  • Living Area (sqft) 1142
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $237.00

Interior Features

  • Kitchen/Family Room Combo
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$294,900.00

Rental Price

$
$2,100.00
  • Cap Rate
  • 6.5%
  • Gross Yield
  • 8.5%
  • Lease End Date
  • May 14, 2027
  • Rent Amount

  • $2,100.00

Cash Flow

Cap Rate6.5 Gross Yield8.5% Annual Rent$25,200.00 Property Taxes$3,122.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $25,200.00 $2,100.00 / mo $126,000.00 $2,100.00 / mo $252,000.00 $2,100.00 / mo
Estimated Expenses $3,122.00 $15,610.00 $31,220.00
Net Cash Flow $22,078.00 $110,390.00 $220,780.00
HOA Fees $2,844.00 $14,220.00 $28,440.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.