7687 BOWERY DR (MLS: O6415123) For Sale
7687 BOWERY DR,
(Orange),
Winter Garden Florida 34787
Currently Rented at $4,000.00 / month
Area: 4214
- MLS O6415123
- Unit No -
- Bedrooms 5
- Bathrooms 4
- Area (sqft) 4214
- Living Area (sqft) 3179
- Foundation Slab
- Min Lease Slab
- HOA Fees $134.00
- Crown Molding
- High Ceilings
- Kitchen/Family Room Combo
- Living Room/Dining Room Combo
- Open Floorplan
- Smart Home
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate4.7
|
Gross Yield6.1%
|
Annual Rent$48,000.00
|
Property Taxes$9,576.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$48,000.00 $4,000.00 / mo
|
$240,000.00 $4,000.00 / mo
|
$480,000.00 $4,000.00 / mo
|
| Estimated Expenses |
|
|
|
$9,576.00 |
$47,880.00 |
$95,760.00 |
| Net Cash Flow |
|
|
|
$38,424.00 |
$192,120.00 |
$384,240.00 |
| HOA Fees |
|
|
|
$1,608.00 |
$8,040.00 |
$16,080.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.