1964 LAKE ATRIUMS CIR #171 (MLS: O6414918) For Sale

1964 LAKE ATRIUMS CIR #171, (Orange), Orlando Florida 32839

Currently Rented at $1,150.00 / month

Area: 660

Property Info

  • MLS O6414918
  • Unit No 171
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 660
  • Living Area (sqft) 660
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $288.00

Interior Features

  • Living Room/Dining Room Combo

Buy Price

$
$109,000.00

Rental Price

$
$1,150.00
  • Cap Rate
  • 7.8%
  • Gross Yield
  • 12.7%
  • Lease End Date
  • March 31, 2027
  • Rent Amount

  • $1,150.00

Cash Flow

Cap Rate7.8 Gross Yield12.7% Annual Rent$13,800.00 Property Taxes$1,873.79 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $13,800.00 $1,150.00 / mo $69,000.00 $1,150.00 / mo $138,000.00 $1,150.00 / mo
Estimated Expenses $1,873.79 $9,368.95 $18,737.90
Net Cash Flow $11,926.21 $59,631.05 $119,262.10
HOA Fees $3,456.00 $17,280.00 $34,560.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.