1808 NORTHLAKE DR #1808 (MLS: O6414433) For Sale
1808 NORTHLAKE DR #1808,
(Seminole),
Sanford Florida 32773
Currently Rented at $1,395.00 / month
Area: 1120
- MLS O6414433
- Unit No 1808
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1120
- Living Area (sqft) 912
- Foundation Slab
- Min Lease Slab
- HOA Fees $223.00
- Cathedral Ceiling(s)
- Ceiling Fans(s)
- Open Floorplan
- Thermostat
- Vaulted Ceiling(s)
- Walk-In Closet(s)
Cash Flow
|
Cap Rate8.1
|
Gross Yield11.2%
|
Annual Rent$16,740.00
|
Property Taxes$2,007.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$16,740.00 $1,395.00 / mo
|
$83,700.00 $1,395.00 / mo
|
$167,400.00 $1,395.00 / mo
|
| Estimated Expenses |
|
|
|
$2,007.00 |
$10,035.00 |
$20,070.00 |
| Net Cash Flow |
|
|
|
$14,733.00 |
$73,665.00 |
$147,330.00 |
| HOA Fees |
|
|
|
$2,676.00 |
$13,380.00 |
$26,760.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.