953 GASCONY CT (MLS: O6414307) For Sale

953 GASCONY CT, (Osceola), Kissimmee Florida 34759

Currently Rented at $2,050.00 / month

Area: 2292

Property Info

  • MLS O6414307
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 2292
  • Living Area (sqft) 1652
  • Foundation Block
  • Min Lease Block
  • HOA Fees $100.00

Interior Features

  • Solid Surface Counters

Buy Price

$
$255,000.00

Rental Price

$
$2,050.00
  • Cap Rate
  • 7.7%
  • Gross Yield
  • 9.6%
  • Lease End Date
  • February 28, 2027
  • Rent Amount

  • $2,050.00

Cash Flow

Cap Rate7.7 Gross Yield9.6% Annual Rent$24,600.00 Property Taxes$3,865.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,600.00 $2,050.00 / mo $123,000.00 $2,050.00 / mo $246,000.00 $2,050.00 / mo
Estimated Expenses $3,865.00 $19,325.00 $38,650.00
Net Cash Flow $20,735.00 $103,675.00 $207,350.00
HOA Fees $1,200.00 $6,000.00 $12,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.