32202 TURTLE GRACE LOOP (MLS: O6414138) For Sale

32202 TURTLE GRACE LOOP, (Pasco), Wesley Chapel Florida 33545

Currently Rented at $2,350.00 / month

Area: 1900

Property Info

  • MLS O6414138
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1900
  • Living Area (sqft) 1673
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $115.00

Interior Features

  • Open Floorplan

Buy Price

$
$323,900.00

Rental Price

$
$2,350.00
  • Cap Rate
  • 6.9%
  • Gross Yield
  • 8.7%
  • Lease End Date
  • January 31, 2027
  • Rent Amount

  • $2,350.00

Cash Flow

Cap Rate6.9 Gross Yield8.7% Annual Rent$28,200.00 Property Taxes$4,389.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $28,200.00 $2,350.00 / mo $141,000.00 $2,350.00 / mo $282,000.00 $2,350.00 / mo
Estimated Expenses $4,389.00 $21,945.00 $43,890.00
Net Cash Flow $23,811.00 $119,055.00 $238,110.00
HOA Fees $1,380.00 $6,900.00 $13,800.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.