3206 CLUBSIDE DRIVE #3206 (MLS: O6413918) For Sale

3206 CLUBSIDE DRIVE #3206, (Seminole), Longwood Florida 32779

Currently Rented at $1,750.00 / month

Area: 1537

Property Info

  • MLS O6413918
  • Unit No 3206
  • Bedrooms 2
  • Bathrooms 3
  • Area (sqft) 1537
  • Living Area (sqft) 1365
  • Foundation Block
  • Min Lease Block
  • HOA Fees $532.00

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Living Room/Dining Room Combo
  • Walk-In Closet(s)

Buy Price

$
$250,000.00

Rental Price

$
$1,750.00
  • Cap Rate
  • 4.8%
  • Gross Yield
  • 8.4%
  • Lease End Date
  • July 31, 2026
  • Rent Amount

  • $1,750.00

Cash Flow

Cap Rate4.8 Gross Yield8.4% Annual Rent$21,000.00 Property Taxes$2,536.91 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,000.00 $1,750.00 / mo $105,000.00 $1,750.00 / mo $210,000.00 $1,750.00 / mo
Estimated Expenses $2,536.91 $12,684.55 $25,369.10
Net Cash Flow $18,463.09 $92,315.45 $184,630.90
HOA Fees $6,384.00 $31,920.00 $63,840.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.