550 VIA DEL ORO DR #102 (MLS: O6413783) For Sale
550 VIA DEL ORO DR #102,
(Seminole),
Altamonte Springs Florida 32714
Currently Rented at $2,250.00 / month
Area: 1756
- MLS O6413783
- Unit No 102
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1756
- Living Area (sqft) 1336
- Foundation Slab
- Min Lease Slab
- HOA Fees $764.74
- Dry Bar
- High Ceilings
- Open Floorplan
- Solid Wood Cabinets
- Stone Counters
- Thermostat
- Walk-In Closet(s)
- Window Treatments
Cash Flow
|
Cap Rate6.0
|
Gross Yield10.6%
|
Annual Rent$27,000.00
|
Property Taxes$2,546.32
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$27,000.00 $2,250.00 / mo
|
$135,000.00 $2,250.00 / mo
|
$270,000.00 $2,250.00 / mo
|
| Estimated Expenses |
|
|
|
$2,546.32 |
$12,731.60 |
$25,463.20 |
| Net Cash Flow |
|
|
|
$24,453.68 |
$122,268.40 |
$244,536.80 |
| HOA Fees |
|
|
|
$9,176.88 |
$45,884.40 |
$91,768.80 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.